Current cap table

Enter all issued shares, including those held by founders, employees, and any existing option pools.

SAFE terms

Each SAFE will convert based on its cap, discount, and the priced round terms.

Priced round configuration

These terms determine how SAFEs convert and how new shares are issued.

$
Post-money valuation: $0

Post-round unallocated pool

%

+0 shares will be added to reach the target

Round investors

Investor
Investment
Founder outcome
0.00% ownership post-round
0.00% dilution
Post-money $0
Price per share (PPS) $0.000
Total shares post-round 0
Ownership split
Founder ownership
ai
Round summary

Ownership breakdown

Category Shares (Pre) Shares (Post) % (Pre) % (Post) PPS

Disclaimer:

This SAFE calculator is provided by EquityList for general informational purposes only and is intended to offer illustrative outputs based on a simplified and opinionated model of equity mechanics. It does not constitute legal, financial, taxation or professional advice, nor should it be relied upon as a substitute for formal documentation or professional guidance. Actual outcomes may vary based on transaction terms, executed agreements, negotiations, and jurisdiction-specific requirements. Users should consult qualified legal or financial advisors before making decisions based on these outputs.

EquityList makes no representations or warranties, express or implied, regarding the accuracy, completeness, correctness, reliability, or suitability of this calculator or any results produced by it. Use of this calculator is entirely at your own risk.

EquityList disclaims all liability for any loss, damage, cost, or expense of any kind arising out of or in connection with the use of, reliance upon, or inability to use this calculator or its outputs, including any decisions made or actions taken based on such information.